The Discounted Cash Flow (DCF) valuation of C.Uyemura & Co Ltd (4966.T) is 12,548.29 JPY. With the latest stock price at 9,210.00 JPY, the upside of C.Uyemura & Co Ltd based on DCF is 36.2%.
Based on the latest price of 9,210.00 JPY and our DCF valuation, C.Uyemura & Co Ltd (4966.T) is a buy. buying 4966.T stocks now will result in a potential gain of 36.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,060.32 - 14,778.92 | 12,548.29 |
| Upside | 20.1% - 60.5% | 36.2% |