The Discounted Cash Flow (DCF) valuation of CSI Properties Ltd (497.HK) is (0.03) HKD. With the latest stock price at 0.17 HKD, the upside of CSI Properties Ltd based on DCF is -118.0%.
Based on the latest price of 0.17 HKD and our DCF valuation, CSI Properties Ltd (497.HK) is a sell. selling 497.HK stocks now will result in a potential gain of 118.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.6% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (0.15) - 1.58 | (0.03) |
| Upside | -185.4% - 815.1% | -118.0% |