The Discounted Cash Flow (DCF) valuation of MEC Co Ltd (4971.T) is 3,244.61 JPY. With the latest stock price at 2,410.00 JPY, the upside of MEC Co Ltd based on DCF is 34.6%.
Based on the latest price of 2,410.00 JPY and our DCF valuation, MEC Co Ltd (4971.T) is a buy. buying 4971.T stocks now will result in a potential gain of 34.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.8% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,795.16 - 3,946.46 | 3,244.61 |
| Upside | 16.0% - 63.8% | 34.6% |