The Discounted Cash Flow (DCF) valuation of Nitta Gelatin Inc (4977.T) is 2,272.46 JPY. With the latest stock price at 879.00 JPY, the upside of Nitta Gelatin Inc based on DCF is 158.5%.
Based on the latest price of 879.00 JPY and our DCF valuation, Nitta Gelatin Inc (4977.T) is a buy. buying 4977.T stocks now will result in a potential gain of 158.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.0% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,725.52 - 3,314.75 | 2,272.46 |
| Upside | 96.3% - 277.1% | 158.5% |