The Discounted Cash Flow (DCF) valuation of OAT Agrio Co Ltd (4979.T) is 2,400.83 JPY. With the latest stock price at 2,137.00 JPY, the upside of OAT Agrio Co Ltd based on DCF is 12.3%.
Based on the latest price of 2,137.00 JPY and our DCF valuation, OAT Agrio Co Ltd (4979.T) is a buy. buying 4979.T stocks now will result in a potential gain of 12.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.2% | 6.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,800.45 - 3,456.23 | 2,400.83 |
| Upside | -15.7% - 61.7% | 12.3% |