The Discounted Cash Flow (DCF) valuation of Dexerials Corp (4980.T) is 3,164.57 JPY. With the latest stock price at 2,112.00 JPY, the upside of Dexerials Corp based on DCF is 49.8%.
Based on the latest price of 2,112.00 JPY and our DCF valuation, Dexerials Corp (4980.T) is a buy. buying 4980.T stocks now will result in a potential gain of 49.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,309.32 - 5,332.14 | 3,164.57 |
| Upside | 9.3% - 152.5% | 49.8% |