The Discounted Cash Flow (DCF) valuation of Earth Corp (4985.T) is 4,382.71 JPY. With the latest stock price at 4,740.00 JPY, the upside of Earth Corp based on DCF is -7.5%.
Based on the latest price of 4,740.00 JPY and our DCF valuation, Earth Corp (4985.T) is a sell. selling 4985.T stocks now will result in a potential gain of 7.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.6% | 5.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,628.19 - 15,380.87 | 4,382.71 |
| Upside | -44.6% - 224.5% | -7.5% |