The Discounted Cash Flow (DCF) valuation of Earth Corp (4985.T) is 5,292.03 JPY. With the latest stock price at 4,850.00 JPY, the upside of Earth Corp based on DCF is 9.1%.
Based on the latest price of 4,850.00 JPY and our DCF valuation, Earth Corp (4985.T) is a buy. buying 4985.T stocks now will result in a potential gain of 9.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.6% | 5.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,383.33 - 17,646.18 | 5,292.03 |
| Upside | -30.2% - 263.8% | 9.1% |