The Discounted Cash Flow (DCF) valuation of Taisei Lamick Co Ltd (4994.T) is 3,612.52 JPY. With the latest stock price at 2,522.00 JPY, the upside of Taisei Lamick Co Ltd based on DCF is 43.2%.
Based on the latest price of 2,522.00 JPY and our DCF valuation, Taisei Lamick Co Ltd (4994.T) is a buy. buying 4994.T stocks now will result in a potential gain of 43.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3,044.51 - 4,582.97 | 3,612.52 |
| Upside | 20.7% - 81.7% | 43.2% |