The Discounted Cash Flow (DCF) valuation of Kumiai Chemical Industry Co Ltd (4996.T) is 1,125.84 JPY. With the latest stock price at 795.00 JPY, the upside of Kumiai Chemical Industry Co Ltd based on DCF is 41.6%.
Based on the latest price of 795.00 JPY and our DCF valuation, Kumiai Chemical Industry Co Ltd (4996.T) is a buy. buying 4996.T stocks now will result in a potential gain of 41.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.4% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 725.62 - 2,125.20 | 1,125.84 |
| Upside | -8.7% - 167.3% | 41.6% |