The Discounted Cash Flow (DCF) valuation of Nihon Nohyaku Co Ltd (4997.T) is 1,912.03 JPY. With the latest stock price at 866.00 JPY, the upside of Nihon Nohyaku Co Ltd based on DCF is 120.8%.
Based on the latest price of 866.00 JPY and our DCF valuation, Nihon Nohyaku Co Ltd (4997.T) is a buy. buying 4997.T stocks now will result in a potential gain of 120.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.4% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,167.53 - 5,048.10 | 1,912.03 |
| Upside | 34.8% - 482.9% | 120.8% |