The Discounted Cash Flow (DCF) valuation of Sinher Technology Inc (4999.TW) is 18.96 TWD. With the latest stock price at 24.30 TWD, the upside of Sinher Technology Inc based on DCF is -22.0%.
Based on the latest price of 24.30 TWD and our DCF valuation, Sinher Technology Inc (4999.TW) is a sell. selling 4999.TW stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.2% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.40 - 20.31 | 18.96 |
| Upside | -24.3% - -16.4% | -22.0% |