The Discounted Cash Flow (DCF) valuation of 4iG Nyrt (4IG.BD) is 1,088.66 HUF. With the latest stock price at 1,738.00 HUF, the upside of 4iG Nyrt based on DCF is -37.4%.
Based on the latest price of 1,738.00 HUF and our DCF valuation, 4iG Nyrt (4IG.BD) is a sell. selling 4IG.BD stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 14.4% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (709.00) - 28,190.27 | 1,088.66 |
| Upside | -140.8% - 1522.0% | -37.4% |