The Discounted Cash Flow (DCF) valuation of 4iG Nyrt (4IG.BD) is 1,147.84 HUF. With the latest stock price at 1,820.00 HUF, the upside of 4iG Nyrt based on DCF is -36.9%.
Based on the latest price of 1,820.00 HUF and our DCF valuation, 4iG Nyrt (4IG.BD) is a sell. selling 4IG.BD stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 14.0% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (642.09) - 22,693.94 | 1,147.84 |
| Upside | -135.3% - 1146.9% | -36.9% |