The Discounted Cash Flow (DCF) valuation of Hong Kong Ferry Holdings Co Ltd (50.HK) is 5.39 HKD. With the latest stock price at 4.79 HKD, the upside of Hong Kong Ferry Holdings Co Ltd based on DCF is 12.6%.
Based on the latest price of 4.79 HKD and our DCF valuation, Hong Kong Ferry Holdings Co Ltd (50.HK) is a buy. buying 50.HK stocks now will result in a potential gain of 12.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.19 - 5.96 | 5.39 |
| Upside | 8.4% - 24.4% | 12.6% |