The Discounted Cash Flow (DCF) valuation of ELANTAS Beck India Ltd (500123.BO) is 4,537.64 INR. With the latest stock price at 8,369.00 INR, the upside of ELANTAS Beck India Ltd based on DCF is -45.8%.
Based on the latest price of 8,369.00 INR and our DCF valuation, ELANTAS Beck India Ltd (500123.BO) is a sell. selling 500123.BO stocks now will result in a potential gain of 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 11.5% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3,705.52 - 5,975.72 | 4,537.64 |
| Upside | -55.7% - -28.6% | -45.8% |