The Discounted Cash Flow (DCF) valuation of John Cockerill India Ltd (500147.BO) is 162.74 INR. With the latest stock price at 4,820.00 INR, the upside of John Cockerill India Ltd based on DCF is -96.6%.
Based on the latest price of 4,820.00 INR and our DCF valuation, John Cockerill India Ltd (500147.BO) is a sell. selling 500147.BO stocks now will result in a potential gain of 96.6%.
| Range | Selected | |
| WACC / Discount Rate | 12.8% - 17.5% | 15.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 152.32 - 167.83 | 162.74 |
| Upside | -96.8% - -96.5% | -96.6% |