The Discounted Cash Flow (DCF) valuation of Goodricke Group Ltd (500166.BO) is 179.99 INR. With the latest stock price at 221.40 INR, the upside of Goodricke Group Ltd based on DCF is -18.7%.
Based on the latest price of 221.40 INR and our DCF valuation, Goodricke Group Ltd (500166.BO) is a sell. selling 500166.BO stocks now will result in a potential gain of 18.7%.
| Range | Selected | |
| WACC / Discount Rate | 13.0% - 15.3% | 14.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 149.10 - 225.28 | 179.99 |
| Upside | -32.7% - 1.8% | -18.7% |