The Discounted Cash Flow (DCF) valuation of International Travel House Ltd (500213.BO) is 382.88 INR. With the latest stock price at 500.95 INR, the upside of International Travel House Ltd based on DCF is -23.6%.
Based on the latest price of 500.95 INR and our DCF valuation, International Travel House Ltd (500213.BO) is a sell. selling 500213.BO stocks now will result in a potential gain of 23.6%.
| Range | Selected | |
| WACC / Discount Rate | 11.2% - 16.6% | 13.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 315.01 - 511.50 | 382.88 |
| Upside | -37.1% - 2.1% | -23.6% |