The Discounted Cash Flow (DCF) valuation of Ion Exchange (India) Ltd (500214.BO) is 97.70 INR. With the latest stock price at 569.35 INR, the upside of Ion Exchange (India) Ltd based on DCF is -82.8%.
Based on the latest price of 569.35 INR and our DCF valuation, Ion Exchange (India) Ltd (500214.BO) is a sell. selling 500214.BO stocks now will result in a potential gain of 82.8%.
| Range | Selected | |
| WACC / Discount Rate | 13.3% - 16.4% | 14.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 86.44 - 115.41 | 97.70 |
| Upside | -84.8% - -79.7% | -82.8% |