The Discounted Cash Flow (DCF) valuation of Moresco Corp (5018.T) is 796.90 JPY. With the latest stock price at 1,218.00 JPY, the upside of Moresco Corp based on DCF is -34.6%.
Based on the latest price of 1,218.00 JPY and our DCF valuation, Moresco Corp (5018.T) is a sell. selling 5018.T stocks now will result in a potential gain of 34.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.8% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 536.43 - 2,360.48 | 796.90 |
| Upside | -56.0% - 93.8% | -34.6% |