The Discounted Cash Flow (DCF) valuation of Saurashtra Cement Ltd (502175.BO) is 108.22 INR. With the latest stock price at 93.11 INR, the upside of Saurashtra Cement Ltd based on DCF is 16.2%.
Based on the latest price of 93.11 INR and our DCF valuation, Saurashtra Cement Ltd (502175.BO) is a buy. buying 502175.BO stocks now will result in a potential gain of 16.2%.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 15.2% | 13.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 86.62 - 145.27 | 108.22 |
| Upside | -7.0% - 56.0% | 16.2% |