The Discounted Cash Flow (DCF) valuation of Pasupati Spinning and Weaving Mills Ltd (503092.BO) is 68.39 INR. With the latest stock price at 35.18 INR, the upside of Pasupati Spinning and Weaving Mills Ltd based on DCF is 94.4%.
Based on the latest price of 35.18 INR and our DCF valuation, Pasupati Spinning and Weaving Mills Ltd (503092.BO) is a buy. buying 503092.BO stocks now will result in a potential gain of 94.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 12.1% | 10.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 37.35 - 133.52 | 68.39 |
| Upside | 6.2% - 279.5% | 94.4% |