The Discounted Cash Flow (DCF) valuation of Raja Bahadur International Ltd (503127.BO) is 2,501.50 INR. With the latest stock price at 4,600.05 INR, the upside of Raja Bahadur International Ltd based on DCF is -45.6%.
Based on the latest price of 4,600.05 INR and our DCF valuation, Raja Bahadur International Ltd (503127.BO) is a sell. selling 503127.BO stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 12.8% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (501.93) - 10,636.43 | 2,501.50 |
| Upside | -110.9% - 131.2% | -45.6% |