The Discounted Cash Flow (DCF) valuation of Anycolor Inc (5032.T) is 6,944.98 JPY. With the latest stock price at 2,990.00 JPY, the upside of Anycolor Inc based on DCF is 132.3%.
Based on the latest price of 2,990.00 JPY and our DCF valuation, Anycolor Inc (5032.T) is a buy. buying 5032.T stocks now will result in a potential gain of 132.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.2% | 5.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,542.22 - 9,466.28 | 6,944.98 |
| Upside | 85.4% - 216.6% | 132.3% |