The Discounted Cash Flow (DCF) valuation of Tilak Ventures Ltd (503663.BO) is 2.83 INR. With the latest stock price at 3.22 INR, the upside of Tilak Ventures Ltd based on DCF is -12.2%.
Based on the latest price of 3.22 INR and our DCF valuation, Tilak Ventures Ltd (503663.BO) is a sell. selling 503663.BO stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 15.1% | 12.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.24 - 4.07 | 2.83 |
| Upside | -30.6% - 26.4% | -12.2% |