The Discounted Cash Flow (DCF) valuation of Wagend Infra Venture Ltd (503675.BO) is 0.97 INR. With the latest stock price at 1.08 INR, the upside of Wagend Infra Venture Ltd based on DCF is -10.5%.
Based on the latest price of 1.08 INR and our DCF valuation, Wagend Infra Venture Ltd (503675.BO) is a sell. selling 503675.BO stocks now will result in a potential gain of 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.3% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.70 - 1.48 | 0.97 |
| Upside | -35.1% - 37.1% | -10.5% |