The Discounted Cash Flow (DCF) valuation of Elpro International Ltd (504000.BO) is 73.06 INR. With the latest stock price at 102.10 INR, the upside of Elpro International Ltd based on DCF is -28.4%.
Based on the latest price of 102.10 INR and our DCF valuation, Elpro International Ltd (504000.BO) is a sell. selling 504000.BO stocks now will result in a potential gain of 28.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 13.4% | 11.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 44.19 - 127.36 | 73.06 |
| Upside | -56.7% - 24.7% | -28.4% |