The Discounted Cash Flow (DCF) valuation of Kaycee Industries Ltd (504084.BO) is 451.64 INR. With the latest stock price at 1,369.00 INR, the upside of Kaycee Industries Ltd based on DCF is -67.0%.
Based on the latest price of 1,369.00 INR and our DCF valuation, Kaycee Industries Ltd (504084.BO) is a sell. selling 504084.BO stocks now will result in a potential gain of 67.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.5% | 11.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 348.22 - 657.68 | 451.64 |
| Upside | -74.6% - -52.0% | -67.0% |