The Discounted Cash Flow (DCF) valuation of Empower India Ltd (504351.BO) is 1.27 INR. With the latest stock price at 1.59 INR, the upside of Empower India Ltd based on DCF is -20.3%.
Based on the latest price of 1.59 INR and our DCF valuation, Empower India Ltd (504351.BO) is a sell. selling 504351.BO stocks now will result in a potential gain of 20.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.9% - 14.5% | 12.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.04 - 1.66 | 1.27 |
| Upside | -34.9% - 4.5% | -20.3% |