The Discounted Cash Flow (DCF) valuation of Nyssa Corporation Ltd (504378.BO) is 0.61 INR. With the latest stock price at 4.08 INR, the upside of Nyssa Corporation Ltd based on DCF is -85.0%.
Based on the latest price of 4.08 INR and our DCF valuation, Nyssa Corporation Ltd (504378.BO) is a sell. selling 504378.BO stocks now will result in a potential gain of 85.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.1% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.48 - 0.86 | 0.61 |
| Upside | -88.2% - -79.0% | -85.0% |