The Discounted Cash Flow (DCF) valuation of Nyssa Corporation Ltd (504378.BO) is 7.37 INR. With the latest stock price at 3.98 INR, the upside of Nyssa Corporation Ltd based on DCF is 85.2%.
Based on the latest price of 3.98 INR and our DCF valuation, Nyssa Corporation Ltd (504378.BO) is a buy. buying 504378.BO stocks now will result in a potential gain of 85.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.7% - 13.7% | 12.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.26 - 8.92 | 7.37 |
| Upside | 57.4% - 124.2% | 85.2% |