The Discounted Cash Flow (DCF) valuation of Veljan Denison Ltd (505232.BO) is 693.84 INR. With the latest stock price at 1,201.00 INR, the upside of Veljan Denison Ltd based on DCF is -42.2%.
Based on the latest price of 1,201.00 INR and our DCF valuation, Veljan Denison Ltd (505232.BO) is a sell. selling 505232.BO stocks now will result in a potential gain of 42.2%.
| Range | Selected | |
| WACC / Discount Rate | 14.4% - 17.2% | 15.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 612.86 - 810.90 | 693.84 |
| Upside | -49.0% - -32.5% | -42.2% |