The Discounted Cash Flow (DCF) valuation of Integra Engineering India Ltd (505358.BO) is 91.75 INR. With the latest stock price at 221.50 INR, the upside of Integra Engineering India Ltd based on DCF is -58.6%.
Based on the latest price of 221.50 INR and our DCF valuation, Integra Engineering India Ltd (505358.BO) is a sell. selling 505358.BO stocks now will result in a potential gain of 58.6%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 13.7% | 12.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 69.00 - 137.80 | 91.75 |
| Upside | -68.8% - -37.8% | -58.6% |