The Discounted Cash Flow (DCF) valuation of Grauer And Weil (India) Ltd (505710.BO) is 50.06 INR. With the latest stock price at 85.48 INR, the upside of Grauer And Weil (India) Ltd based on DCF is -41.4%.
Based on the latest price of 85.48 INR and our DCF valuation, Grauer And Weil (India) Ltd (505710.BO) is a sell. selling 505710.BO stocks now will result in a potential gain of 41.4%.
| Range | Selected | |
| WACC / Discount Rate | 14.2% - 19.0% | 16.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 42.32 - 63.44 | 50.06 |
| Upside | -50.5% - -25.8% | -41.4% |