The Discounted Cash Flow (DCF) valuation of WPIL Ltd (505872.BO) is 225.38 INR. With the latest stock price at 417.75 INR, the upside of WPIL Ltd based on DCF is -46.0%.
Based on the latest price of 417.75 INR and our DCF valuation, WPIL Ltd (505872.BO) is a sell. selling 505872.BO stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 12.3% - 16.7% | 14.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 179.72 - 311.01 | 225.38 |
| Upside | -57.0% - -25.6% | -46.0% |