The Discounted Cash Flow (DCF) valuation of WPIL Ltd (505872.BO) is 185.52 INR. With the latest stock price at 441.30 INR, the upside of WPIL Ltd based on DCF is -58.0%.
Based on the latest price of 441.30 INR and our DCF valuation, WPIL Ltd (505872.BO) is a sell. selling 505872.BO stocks now will result in a potential gain of 58.0%.
| Range | Selected | |
| WACC / Discount Rate | 13.2% - 16.9% | 15.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 154.56 - 237.74 | 185.52 |
| Upside | -65.0% - -46.1% | -58.0% |