The Discounted Cash Flow (DCF) valuation of Hindustan Hardy Ltd (505893.BO) is 607.42 INR. With the latest stock price at 1,070.75 INR, the upside of Hindustan Hardy Ltd based on DCF is -43.3%.
Based on the latest price of 1,070.75 INR and our DCF valuation, Hindustan Hardy Ltd (505893.BO) is a sell. selling 505893.BO stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 13.1% - 15.6% | 14.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 522.28 - 730.08 | 607.42 |
| Upside | -51.2% - -31.8% | -43.3% |