The Discounted Cash Flow (DCF) valuation of Emergent Industrial Solutions Ltd (506180.BO) is 3,223.04 INR. With the latest stock price at 896.95 INR, the upside of Emergent Industrial Solutions Ltd based on DCF is 259.3%.
Based on the latest price of 896.95 INR and our DCF valuation, Emergent Industrial Solutions Ltd (506180.BO) is a buy. buying 506180.BO stocks now will result in a potential gain of 259.3%.
| Range | Selected | |
| WACC / Discount Rate | 11.2% - 14.9% | 13.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,544.46 - 4,372.45 | 3,223.04 |
| Upside | 183.7% - 387.5% | 259.3% |