The Discounted Cash Flow (DCF) valuation of Galaxy Cloud Kitchens Ltd (506186.BO) is (0.01) INR. With the latest stock price at 15.85 INR, the upside of Galaxy Cloud Kitchens Ltd based on DCF is -100.1%.
Based on the latest price of 15.85 INR and our DCF valuation, Galaxy Cloud Kitchens Ltd (506186.BO) is a sell. selling 506186.BO stocks now will result in a potential gain of 100.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 12.6% | 11.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.71) - 1.45 | (0.01) |
| Upside | -104.5% - -90.8% | -100.1% |