The Discounted Cash Flow (DCF) valuation of Kemp and Company Ltd (506530.BO) is (83.36) INR. With the latest stock price at 1,294.00 INR, the upside of Kemp and Company Ltd based on DCF is -106.4%.
Based on the latest price of 1,294.00 INR and our DCF valuation, Kemp and Company Ltd (506530.BO) is a sell. selling 506530.BO stocks now will result in a potential gain of 106.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.7% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (131.70) - (62.38) | (83.36) |
| Upside | -110.2% - -104.8% | -106.4% |