The Discounted Cash Flow (DCF) valuation of ULTRAMARINE & PIGMENTS Ltd (506685.BO) is 378.95 INR. With the latest stock price at 540.00 INR, the upside of ULTRAMARINE & PIGMENTS Ltd based on DCF is -29.8%.
Based on the latest price of 540.00 INR and our DCF valuation, ULTRAMARINE & PIGMENTS Ltd (506685.BO) is a sell. selling 506685.BO stocks now will result in a potential gain of 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 13.8% - 16.3% | 15.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 320.10 - 467.43 | 378.95 |
| Upside | -40.7% - -13.4% | -29.8% |