The Discounted Cash Flow (DCF) valuation of Gujarat Themis Biosyn Ltd (506879.BO) is 92.36 INR. With the latest stock price at 345.90 INR, the upside of Gujarat Themis Biosyn Ltd based on DCF is -73.3%.
Based on the latest price of 345.90 INR and our DCF valuation, Gujarat Themis Biosyn Ltd (506879.BO) is a sell. selling 506879.BO stocks now will result in a potential gain of 73.3%.
| Range | Selected | |
| WACC / Discount Rate | 12.5% - 15.1% | 13.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 77.81 - 115.57 | 92.36 |
| Upside | -77.5% - -66.6% | -73.3% |