The Discounted Cash Flow (DCF) valuation of Orient Beverages Ltd (507690.BO) is 307.20 INR. With the latest stock price at 257.85 INR, the upside of Orient Beverages Ltd based on DCF is 19.1%.
Based on the latest price of 257.85 INR and our DCF valuation, Orient Beverages Ltd (507690.BO) is a buy. buying 507690.BO stocks now will result in a potential gain of 19.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 12.2% | 11.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 205.00 - 465.11 | 307.20 |
| Upside | -20.5% - 80.4% | 19.1% |