The Discounted Cash Flow (DCF) valuation of National Oxygen Ltd (507813.BO) is 24.14 INR. With the latest stock price at 117.00 INR, the upside of National Oxygen Ltd based on DCF is -79.4%.
Based on the latest price of 117.00 INR and our DCF valuation, National Oxygen Ltd (507813.BO) is a sell. selling 507813.BO stocks now will result in a potential gain of 79.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 11.4% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.40 - 54.38 | 24.14 |
| Upside | -93.7% - -53.5% | -79.4% |