The Discounted Cash Flow (DCF) valuation of Gujarat Hotels Ltd (507960.BO) is 228.36 INR. With the latest stock price at 178.80 INR, the upside of Gujarat Hotels Ltd based on DCF is 27.7%.
Based on the latest price of 178.80 INR and our DCF valuation, Gujarat Hotels Ltd (507960.BO) is a buy. buying 507960.BO stocks now will result in a potential gain of 27.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.8% | 10.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 197.34 - 272.35 | 228.36 |
| Upside | 10.4% - 52.3% | 27.7% |