The Discounted Cash Flow (DCF) valuation of Indag Rubber Ltd (509162.BO) is 83.59 INR. With the latest stock price at 136.80 INR, the upside of Indag Rubber Ltd based on DCF is -38.9%.
Based on the latest price of 136.80 INR and our DCF valuation, Indag Rubber Ltd (509162.BO) is a sell. selling 509162.BO stocks now will result in a potential gain of 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 13.4% - 16.7% | 15.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 68.68 - 107.34 | 83.59 |
| Upside | -49.8% - -21.5% | -38.9% |