The Discounted Cash Flow (DCF) valuation of Benares Hotels Ltd (509438.BO) is 4,973.19 INR. With the latest stock price at 9,475.00 INR, the upside of Benares Hotels Ltd based on DCF is -47.5%.
Based on the latest price of 9,475.00 INR and our DCF valuation, Benares Hotels Ltd (509438.BO) is a sell. selling 509438.BO stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.5% - 13.9% | 12.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,325.42 - 5,950.04 | 4,973.19 |
| Upside | -54.3% - -37.2% | -47.5% |