The Discounted Cash Flow (DCF) valuation of Graviss Hospitality Ltd (509546.BO) is 1.23 INR. With the latest stock price at 44.15 INR, the upside of Graviss Hospitality Ltd based on DCF is -97.2%.
Based on the latest price of 44.15 INR and our DCF valuation, Graviss Hospitality Ltd (509546.BO) is a sell. selling 509546.BO stocks now will result in a potential gain of 97.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 14.1% | 12.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.64 - 2.43 | 1.23 |
| Upside | -98.6% - -94.5% | -97.2% |