The Discounted Cash Flow (DCF) valuation of Toyo Tire Corp (5105.T) is 4,781.47 JPY. With the latest stock price at 2,866.50 JPY, the upside of Toyo Tire Corp based on DCF is 66.8%.
Based on the latest price of 2,866.50 JPY and our DCF valuation, Toyo Tire Corp (5105.T) is a buy. buying 5105.T stocks now will result in a potential gain of 66.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,070.39 - 5,844.62 | 4,781.47 |
| Upside | 42.0% - 103.9% | 66.8% |