The Discounted Cash Flow (DCF) valuation of Sat Industries Ltd (511076.BO) is 46.97 INR. With the latest stock price at 96.00 INR, the upside of Sat Industries Ltd based on DCF is -51.1%.
Based on the latest price of 96.00 INR and our DCF valuation, Sat Industries Ltd (511076.BO) is a sell. selling 511076.BO stocks now will result in a potential gain of 51.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.8% - 14.9% | 13.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.23 - 60.66 | 46.97 |
| Upside | -60.2% - -36.8% | -51.1% |