The Discounted Cash Flow (DCF) valuation of Shristi Infrastructure Development Corporation Ltd (511411.BO) is (47.37) INR. With the latest stock price at 28.00 INR, the upside of Shristi Infrastructure Development Corporation Ltd based on DCF is -269.2%.
Based on the latest price of 28.00 INR and our DCF valuation, Shristi Infrastructure Development Corporation Ltd (511411.BO) is a sell. selling 511411.BO stocks now will result in a potential gain of 269.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 21.7% | 15.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (88.35) - 101.92 | (47.37) |
| Upside | -415.5% - 264.0% | -269.2% |