511626.BO WACC - Weighted Average Cost of Capital

The WACC of R R Financial Consultants Ltd (511626.BO) is 12.9%.

The Cost of Equity of R R Financial Consultants Ltd (511626.BO) is 13.25%.

The Cost of Debt of R R Financial Consultants Ltd (511626.BO) is 15.50%.

	Range	Selected
Cost of equity	11.10% - 15.40%	13.25%
Tax rate	13.30% - 22.30%	17.80%
Cost of debt	4.10% - 26.90%	15.50%
WACC	8.5% - 17.3%	12.9%

WACC

511626.BO WACC calculation

Category	Low	High

Long-term bond rate	6.9%	7.4%
Equity market risk premium	8.3%	9.3%
Adjusted beta	0.51	0.81

Additional risk adjustments	0.0%	0.5%
Cost of equity	11.10%	15.40%

Tax rate	13.30%	22.30%
Debt/Equity ratio	0.53	0.53
Cost of debt	4.10%	26.90%

After-tax WACC	8.5%	17.3%


Selected WACC	12.9%

511626.BO's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for 511626.BO:

cost_of_equity (13.25%) = risk_free_rate (7.15%) + equity_risk_premium (8.80%) * adjusted_beta (0.51) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.