The Discounted Cash Flow (DCF) valuation of Master Trust Ltd (511768.BO) is 240.52 INR. With the latest stock price at 132.60 INR, the upside of Master Trust Ltd based on DCF is 81.4%.
Based on the latest price of 132.60 INR and our DCF valuation, Master Trust Ltd (511768.BO) is a buy. buying 511768.BO stocks now will result in a potential gain of 81.4%.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 16.4% | 15.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 229.81 - 254.09 | 240.52 |
| Upside | 73.3% - 91.6% | 81.4% |